Outrank

True Budget Calculator

Plan campaign spend from a real revenue goal — per channel — and see CAC, ROAS, profit and payback before you spend a cent. The true cost, no markup.

1 · Market & goal

Sets currency + channel weighting. South Africa for now; more markets on request.
Used for average earnings per creator
% of revenue left after delivery cost
100% if the target already = sales
1 = one-off; 3 = avg customer buys 3×
Your audit baseline, 0–100
82 ≈ category leader

2 · Channels (edit freely)

Channel% of conv.CPA (R)Fixed/mo (R)Creator?Spend
Conversion split: 0%

Result

Total monthly budgetR0
Projected revenueR0
Gross profit (after spend)R0
Blended CACR0
ROAS
ROI0%
Break-even conversions0
Payback (months, w/ LTV)
⏱ Time to category #1
💸 Creators earn (total)R0
Avg per creatorR0
Two-sided: brand profit R0 · creators earn R0
Annualised revenue: R0

CAC = total spend ÷ conversions. ROAS = revenue ÷ spend. Profit = revenue×margin − spend. Break-even = spend ÷ (value×margin). LTV multiple lifts revenue & payback for repeat business. Set a channel's CPA to 0 and use “Fixed/mo” for organic/SEO/retainer or influencer fees.

Rank timeline — projected climb to #1

Paid traffic works from day one; organic + AI ranking compounds over the months below. More budget = faster climb (with a realistic floor — search & AI need time to crawl, index and trust you).

How the numbers work

Everything here is transparent — expand any section. No black boxes, no markup.

The true-cost model
Most agencies quote a fee and bury their margin inside your ad spend, so you never see the real number. We split it into the three lines you actually pay: a flat management retainer, your ad budget at cost (every rand goes to the platforms — no markup), and the one-time engine build. Set any channel's CPA to 0 and use Fixed/mo for organic, SEO, retainer or influencer fees. The result is the true monthly cost to hit the revenue goal you typed in.
What each result means
CAC
Cost to win one customer = total spend ÷ conversions.
ROAS
Revenue ÷ spend. Above 3× is healthy, below 1.5× needs work.
ROI
Profit ÷ spend, as a %. Profit = revenue × margin − spend.
Break-even
Conversions needed to cover spend = spend ÷ (value × margin).
Payback
Months for gross profit to repay the spend (LTV-adjusted).
LTV multiple
Repeat value: 1 = one-off, 3 = average customer buys 3×.
How to read it & the assumptions
Per-channel spend = (target × close-rate × channel share) × CPA, plus any fixed monthly cost. Channel shares should add to 100% — the tool warns you if they don't. Revenue = conversions × value each × LTV. Figures are planning estimates; calibrate CPA and shares against your real campaign data and the numbers tighten fast.
The two-sided view
Spend flagged Creator? counts as creator earnings, not just cost — so you see both sides at once: brand profit and what creators earn. That's the model: growth that pays the brand and the people who drive it.